Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
18051 LAKE SHORE BLVD
CLEVELAND, OH 44119
Asking Price
$1.10M
Cap Rate
7.54%
Asset Type
Multifamily
Class
Class B
What's Special
21-Unit Value-Add Multifamily | 7.54% Cap Rate | Below-Market Rents | One Block from Lake Erie <p>21 one-bedroom units with individual furnaces and A/C units (tenant-paid gas/electric for HVAC)</p><p>Current rents 10% below market offering immediate value-add opportunity </p><p>20-year lead-free certification</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.27%
DSCR
1.22
Tight
Cash-on-Cash
4.45%
Monthly Payment
$5,442.2
Annual Cash Flow
$14,693.602
