Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
280 N Main St
Ryder, ND 58779-9998
Asking Price
$136K
Cap Rate
8%
Asset Type
Special-purpose
Class
Class B
What's Special
Special Purpose | 8.00% CAP | 1,246 SqFt <ul><li>Annual Rent: $12,729/year ($10.22/sq. ft.) from 10/1/2021 - 09/30/2026</li><li>Renewal Options: $13,950/year ($11.20/sq. ft) from 10/1/2026 - 09/30/2031; $14,650 ($11.76/sq. ft) from 10/1/2031-09/30/2036</li><li>No Purchase Options</li><li>Lessor Maintenance Rider</li><li>Lessor Tax Rider</li><li>8% cap rate</li><li>NOI: $10,882</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
58.82%
DSCR
9.91
Strong
Cash-on-Cash
176.29%
Monthly Payment
$672.854
Annual Cash Flow
$71,925.754