Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
211 Main St
Max, ND 58759-9998
Asking Price
$112K
Cap Rate
8.03%
Asset Type
Special-purpose
Class
Class B
What's Special
Special Purpose | 8.03% CAP | 1,196 SqFt <ul><li>Annual Rent: $11,925/year ($9.97/sq. ft.) from 12/1/2022 - 11/30/2027</li><li>Renewal Options: $13,120/year ($10.97/sq. ft) from 12/1/2027 - 11/30/2032; $14,430 ($12.07/sq. ft) from 12/1/2032-11/30/2037</li><li>No Purchase Options</li><li>Lessor Maintenance Rider</li><li>Lessor Tax Rider</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
71.43%
DSCR
12.03
Strong
Cash-on-Cash
218.31%
Monthly Payment
$554.115
Annual Cash Flow
$73,350.621