Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1013 Caldwell Street
Statesville, NC 28677
Asking Price
$5.00M
Asset Type
Multifamily
Class
Class B
What's Special
Newly built 14-townhome investment opportunity in one of Statesville’s fastest growing locations <p><span style="color: rgba(34, 34, 34, 1)">Property under construction with a delivery date of December 2026 or sooner. Townhome Product: 14 - 1,372 sq ft heated, 276 sq ft unheated, 1,648 sq ft total. 3 Bedrooms/2.5 Baths each unit.</span></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.60%
DSCR
0.27
Underwater
Cash-on-Cash
-14.46%
Monthly Payment
$24,737.272
Annual Cash Flow
$-216,847.263