Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3209 NC-87
Sanford, NC 27332
Asking Price
$2.66M
Cap Rate
6.25%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
10% Increases | Qualifies for Bonus Depreciation <ul><li>Brand new 2024 build to suit construction</li><li>15-Year absolute NNN lease with zero landlord responsibilities</li><li>Rent commencement date shall be the close of escrow</li><li>10% rent increases every 5 years beginning in year 6 and continuing through all option periods</li><li>The subject property qualifies for bonus depreciation (discuss with a tax professional)</li><li>Full term guarantee from an established franchise (±45 location by year end)</li><li>Traffic counts excee
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.00%
DSCR
0.51
Underwater
Cash-on-Cash
-9.78%
Monthly Payment
$13,180.414
Annual Cash Flow
$-78,164.971
