Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
205 Commercial Drive
Forest City, NC 28043
Asking Price
$4.40M
Asset Type
Self-storage
Class
Class B
What's Special
65-Key NC Hotel | $1.2M Revenue | Value-Add Opportunity <h2>INVESTMENT HIGHLIGHTS</h2><ul><li>~$1.2M in annual revenue providing immediate in-place cash flow</li><li>65-key asset offering operational efficiency and manageable scale</li><li>Strong revenue per key relative to similar tertiary markets</li><li>Opportunity to improve ADR through light renovations and repositioning</li><li>Potential to increase RevPAR with improved revenue management systems</li><li>Underserved local market with limited competitive supply</li><li>Located along a com
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.82%
DSCR
0.31
Underwater
Cash-on-Cash
-13.73%
Monthly Payment
$21,768.799
Annual Cash Flow
$-181,225.591