Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
14147 UPWARD XING DR
FLAT ROCK, NC 28731
Asking Price
$2.21M
Cap Rate
6.1%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
6.1% CAP | INTERSTATE LOCATION WITH HIGH TRAFFIC <p><strong>CORPORATE GUARANTEE FROM CREDIT WORTHY TENANT</strong></p><ul><li>Starbucks has a S&P credit rating of BBB+ | Over 35,000 locations worldwide | $30.3B Total Revenue</li></ul><p><strong>ATTRACTIVE LEASE FUNDAMENTALS</strong></p><ul><li>Corporate Guarantee from Credit Rated Tenant | 5% rental increases every 5 years including options | Six (6) - five (5) year options | Minimal LL responsibilities</li></ul><p><strong>NEW CONSTRUCTION</strong></p><ul><li>New build-to-suit Starbucks | W
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.62%
DSCR
0.61
Underwater
Cash-on-Cash
-7.74%
Monthly Payment
$10,948.717
Annual Cash Flow
$-51,384.599
