Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
124 Samaritans Ridge Road
Elkin, NC 28621
Asking Price
$2.05M
Cap Rate
7.35%
Asset Type
Medical Office Office
Class
Class B
What's Special
±8,221 SF Leased Medical Building <ul><li>Additional Lots For Purchase Separately (1.23 & 2.00 Acres)</li><li>Well-established Family Medicine Practice</li><li>Proximity to Hugh Chatham Memorial Hospital, I-77 & US-421</li><li>Remaining Lease Term: 5 years and 4 months</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.90%
DSCR
0.66
Underwater
Cash-on-Cash
-6.78%
Monthly Payment
$10,142.281
Annual Cash Flow
$-41,707.378
