Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1905 J N Pease Place
Charlotte, NC 28262
Asking Price
$524K
Cap Rate
6.86%
Asset Type
Traditional Office Office
Class
Class B
What's Special
Office | 1,984 SqFt <p></p><p><strong>Combined 2026 Proforma</strong></p><p><strong>Gross Income: $44,539</strong></p><p><strong>Expenses: $7,865.17</strong></p><p><strong>Net Operating Income: $36,673.83</strong></p><p></p><p>2025 Combined Actuals</p><p>Income: $43,464.00</p><p>Expenses: $7,515.73</p><p>NOI: $35,948.27</p><p></p><p>2024 Combined Actuals</p><p>Income: $44,595.00</p><p>Expenses: $7,792.73</p><p>NOI: $36,802.27</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
15.27%
DSCR
2.57
Strong
Cash-on-Cash
31.11%
Monthly Payment
$2,591.971
Annual Cash Flow
$48,896.344
