2205 Kelly Road

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

2205 Kelly Road

Apex, NC 27502
Asking Price
$2.80M
Asset Type
Land
Class
Class B

What's Special

Kelly Rd | Development Potential <p>2205 Kelly Rd, Apex, NC 27502</p><p>Wake County</p><p>2.84 Acres</p><p>PIN: 0731361461</p><p>REID:0006619</p><p>Zoning: RA</p><p></p><p>2217 Kelly Rd, Apex, NC 27502</p><p>Wake County</p><p>1.3 Acres</p><p>PIN: 0731361231</p><p>REID: 0112365</p><p>Zoning: RA</p>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.86%
DSCR
0.48
Underwater
Cash-on-Cash
-10.27%
Monthly Payment
$13,852.872
Annual Cash Flow
$-86,234.467

Location & Travel Times