Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
261 Ten Eyck Street
Watertown, NY 13601
Asking Price
$362K
Cap Rate
8.42%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
100% Occupied Value Add Deal <ul><li>100% Occupied </li><li>All New Water Heaters</li><li>$15,000 in Exterior Repairs</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
22.10%
DSCR
3.72
Strong
Cash-on-Cash
53.88%
Monthly Payment
$1,790.978
Annual Cash Flow
$58,508.258
