Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
104 North Street
Middletown, NY 10940
Asking Price
$2.56M
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
100% leased/11,750 Square feet <p>Fully rented apartments and store fronts ranging from $1400 to $2600. The yearly operating income is around $220,818 per month, and the annual net operating expenses is around $41,432. The NOI is about $180,000. </p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.13%
DSCR
0.53
Underwater
Cash-on-Cash
-9.35%
Monthly Payment
$12,640.746
Annual Cash Flow
$-71,688.951
