Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
995 Fairmount Ave
Jamestown, NY 14701
Asking Price
$2.28M
Cap Rate
7%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
Retail | 7.00% CAP | 1,735 SqFt <ul><li>Newer 2024 build-to-suit construction for Take 5</li><li>15-Year absolute NNN lease with zero landlord responsibilities</li><li>10% rent increases every 5 years for the entire term of the lease (base + options)</li><li>The property qualifies for bonus depreciation (consult with a tax professional for details)</li><li>Corporate guaranty from an experienced Take 5 Oil Change operator (±60 T5 locations & 245 locations across all franchise brands)</li><li>Well position along Fairmont w
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.51%
DSCR
0.59
Underwater
Cash-on-Cash
-8.10%
Monthly Payment
$11,290.793
Annual Cash Flow
$-55,489.521
