Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
35 Columbus St
Auburn, NY 13021
Asking Price
$230K
Asset Type
Mixed-use
Class
Class B
What's Special
Mixed Use | 3,764 SqFt <ul><li>High-visibility frontage</li><li>Sprawling open layout on main floor</li><li>2 bedroom apartment on second floor - currently occupied</li><li>Includes two additional parcels</li><li>Private driveway</li><li>10 dedicated parking spots</li><li>Full basement</li><li>Concrete floor</li><li>Floor drain and restroom</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
34.80%
DSCR
5.86
Strong
Cash-on-Cash
96.20%
Monthly Payment
$1,137.42
Annual Cash Flow
$66,350.963
