Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
683 State Street
Albany, NY 12203
Asking Price
$369K
Cap Rate
11.38%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Multifamily | 11.38% CAP | 2 Units <ul><li>Full gut renovation — both units</li><li>New LVP flooring throughout</li><li>Designer marble-look tile bathrooms</li><li>Rainfall shower fixtures</li><li>New windows & doors </li><li>Fresh siding & exterior paint</li><li>Recessed lighting installed</li><li>Forced-air HVAC system</li><li>Updated electrical & plumbing</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
21.68%
DSCR
3.65
Strong
Cash-on-Cash
52.48%
Monthly Payment
$1,825.611
Annual Cash Flow
$58,092.672
