Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
451 White Horse Pike
Waterford, NJ 08004
Asking Price
$1.60M
Cap Rate
8.25%
Asset Type
Bank Retail
Class
Class B
What's Special
Cannabis Dispensary Investment with 8.25% Cap Rate and Drive-Thru <p><strong>• Absolute NNN Lease — </strong>Zero Landlord Obligations, Tenant is solely responsible for all real estate taxes, property insurance, CAM, HVAC maintenance, plumbing, Roof, Management, and repairs. Landlord has no ongoing obligations — true passive income from day one.</p><p><strong>• Attractive Yield – </strong>Property is being offered at a year-1 in place cap rate of 8.25%.</p><p>• Below Replacement Costs – The property is being offered at approximately $363/SF, below estimated re
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124
