150 Belmont Avenue

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

150 Belmont Avenue

Jersey City, NJ 07304
Asking Price
$9.06M
Cap Rate
6.06%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

48-Unit Value-Add Multifamily with 44% Upside in Prime Jersey City <ul><li>​48 Units</li><li>​44% Upside</li><li>​6.06% Cap Rate</li><li>​$189K Price Per Unit</li><li>​2 Brick Buildings</li><li>​Renovated Units</li><li>​Roof Recently Recoated</li><li>​Strong unit mix of studios, one-, two-, three-, & four- bedrooms</li><li>​New Water Heater & Boiler Replaced in 2026 (154 Belmont)</li><li>​Separately metered units</li><li>​Tenants pay for cooking gas & electric</li><li>​Landlord pays for heat, hot water, water/sewer and common area electric</li><li>​Prime Locati

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.88%
DSCR
0.15
Underwater
Cash-on-Cash
-16.85%
Monthly Payment
$44,843.727
Annual Cash Flow
$-458,124.718

Location & Travel Times