Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
470 River Styx Road
Hopatcong, NJ 07843
Asking Price
$1.90M
Asset Type
Restaurant Retail
Class
Class B
What's Special
Retail | 5,800 SqFt <ul><li>2 lakefront decks, 2 bars, Party room</li><li>Functional kitchen for increased volume</li><li>Chef/Manager and many of staff with remain on</li><li>Dock and Dine</li><li>New Jersey's Largest and Most Popular Lake</li><li>Newer septic,</li><li>Many improvements including a $300,000 renovation</li><li> West Orange "C" consumption liquor license separately. $125 k seller Financing with $60k down.</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.22%
DSCR
0.71
Underwater
Cash-on-Cash
-5.72%
Monthly Payment
$9,375.426
Annual Cash Flow
$-32,505.113