Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
526 North Ave
Dunellen, NJ 08812
Asking Price
$19.25M
Cap Rate
5.76%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5.76% CAP | 40 Units <p><strong>NEW CONSTRUCTION ASSET (2024 DELIVERY)</strong></p><ul><li>Institutional-Quality Construction With Minimal Near-Term CapEx</li></ul><p></p><p><strong>STABILIZED OPERATIONS WITH IMMEDIATE CASH FLOW</strong></p><ul><li>NOI ~$1.11M </li></ul><p></p><p><strong>TRANSIT-ORIENTED LOCATION</strong></p><ul><li>NJ Transit Access to NYC</li></ul><p></p><p><strong>BOUTIQUE 40-UNIT ASSET (SCARCITY PREMIUM)</strong></p><ul><li>Limited Comparable Inventory</li></ul><p></p><p><strong>WALKABLE DOW
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.42%
DSCR
0.07
Underwater
Cash-on-Cash
-18.40%
Monthly Payment
$95,238.497
Annual Cash Flow
$-1,062,861.962