4300 North Rancho Drive

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

4300 North Rancho Drive

Las Vegas, NV 89130
Asking Price
$4.33M
Cap Rate
4.25%
Asset Type
QSR/Fast Food Retail
Class
Class B

What's Special

Brand New | Absolute NNN STNL Investment | Chipotle Credit <ul><li>​Chipotle Mexican Grill (NYSE: CMG)</li><li>​New Fifteen (15) Year Lease</li><li>​Four (4) Five (5) Year Options</li><li>​Ten Percent (10%) Increases Every Five (5) Years</li><li>​Absolute Triple Net (NNN) Lease</li><li>​Zero Landlord Responsibilities</li><li>​Fee Simple Ownership</li><li>​Land & Building = Depreciable</li><li>​Nevada Tax Free State</li><li>​FILE PHOTOS USED IN OM</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.85%
DSCR
0.31
Underwater
Cash-on-Cash
-13.63%
Monthly Payment
$21,422.477
Annual Cash Flow
$-177,069.73

Location & Travel Times