Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4650 S Maryland Pkwy
Las Vegas, NV 89119
Asking Price
$3.72M
Cap Rate
4.5%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Abs NNN | 4.50% CAP | 3,166 SqFt <ul><li><span style="color: rgba(0, 30, 69, 1)">Brand-New 20 Year Absolute Triple-Net (NNN) Ground Lease with Zero Landlord Responsibilities</span></li><li><span style="color: rgba(0, 30, 69, 1)">New 2026 High-Quality Construction with a Drive-Thru</span></li><li><span style="color: rgba(0, 30, 69, 1)">Within Five Miles of the Vegas Strip, Harry Reid International Airport, and Downtown Las Vegas</span></li><li><span style="color: rgba(0, 30, 69, 1)">Immediate Proximity to UNLV (University of
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.15%
DSCR
0.36
Underwater
Cash-on-Cash
-12.63%
Monthly Payment
$18,415.415
Annual Cash Flow
$-140,984.976
