10 Costa Di Lago

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

10 Costa Di Lago

Henderson, NV 89011
Asking Price
$16.25M
Cap Rate
7.88%
Asset Type
Shopping Center Retail
Class
Class B

What's Special

Premier Retail Shopping Center | 11.62% Year 2 COC | $212,119 AHI | Lake Las Vegas, NV <ul><li>​<strong>Dominant Market Position</strong> - In a 5-mile radius, the Property is one of the only sources of major retail in the market. With over 45,000 people in this radius, MonteLago Village serves as a hub for resident dining, shopping and entertainment.</li><li>​<strong>​Internet Resilient Tenant Mix</strong> - Almost every tenant within the offered asset is service oriented and will have a high resilience to the growing ecommerce industry creating a secure tenant base within a high

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.49%
DSCR
0.08
Underwater
Cash-on-Cash
-18.15%
Monthly Payment
$80,396.134
Annual Cash Flow
$-884,753.604

Location & Travel Times