
Pre-formatted captions, a short link, and a QR code — ready to paste.
Hospitality | 85 Keys I Built 1996 <ul><li>68% Below Competitive Set RevPAR for Sidney</li><li>RevPAR Competitive Set $52.30 (~$1.625M room sales)</li><li>Priced at 4x Room Revenue Multiplier (68% below Comp Set RevPAR)</li><li>15.65% Year 1 Cap Rate</li><li>1.75x Year 1 Room Revenue Multiplier</li><li>75% Levered 5 Year IRR</li><li>36% Unlevered 5 Year IRR</li><li>New soft PIP estimate for Buyer $4-7K/key</li><li>Available Well Below Replacement Costs</li><li>Positioned to Capture Upper Midscale Demand Market Share</li
Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.