9518 S. 120th Street

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

9518 S. 120th Street

Papillion, NE 68046
Asking Price
$7.25M
Cap Rate
6.3%
Asset Type
Self-storage
Class
Class B

What's Special

Stable cash-flowing self-storage asset with 416 units, strong 6.30% CAP rate, and value-add upside. <ul><li>​New Construction Quality, No Near-Term CapEx Risk</li><li>​90%+ Occupied — Revenue Upside is Rate-Driven, Not Speculative</li><li>​Proven Demand in a High-Growth Submarket</li><li>​Quantifiable Near-Term NOI Expansion</li><li>​Competitive Positioning in a Fragmented Market</li><li>​Straightforward Acquisition with Clean Ownership Structure</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.10%
DSCR
0.19
Underwater
Cash-on-Cash
-16.11%
Monthly Payment
$35,869.044
Annual Cash Flow
$-350,428.531

Location & Travel Times