Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
501 Pine Drive
Odessa, MO 64076
Asking Price
$6.74M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
New Construction Townhomes! <ul><li>Brand-New Construction</li><li>100% 3 Bed / 2.5 Bath Townhome Units</li><li>Stainless Steel Appliances & Granite Countertops</li><li>Attractive Modern Farmhouse Design</li><li>In-Unit Washer/Dryer and Attached 1-Car Garage</li><li>All-Electric, Separately Metered for Utilities Including Water and Trash</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.19%
DSCR
0.20
Underwater
Cash-on-Cash
-15.83%
Monthly Payment
$33,335.948
Annual Cash Flow
$-320,031.371
