Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1500 Shale Court
Grain Valley, MO 64029
Asking Price
$12.68M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 52 Units | $243,750/unit <ul><li>100% 3 Bed/2.5 Bath Townhome Units</li><li>Top-rated Grain Valley Schools</li><li>Desirable Townhome Living in a Low-Density Neighborhood of Fourplexes</li><li>Stainless Steel Appliances, Granite Countertops, and Modern Finishes</li><li>Washer/Dryer Hookups in a Dedicated Laundry Area</li><li>Attached Garges with One or Two Car Garage Options Available</li><li>High-growth Submarket</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.63%
DSCR
0.11
Underwater
Cash-on-Cash
-17.69%
Monthly Payment
$62,708.984
Annual Cash Flow
$-672,507.811
