216 Stillwood Drive

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

216 Stillwood Drive

Jackson, MS 39206
Asking Price
$1.35M
Cap Rate
9%
Asset Type
Single Family Rental Portfolio Multifamily
Class
Class B

What's Special

17-property Jackson, MS single-family rental portfolio totaling ±23,600 building sq ft across ±4.8 a <p><strong style="color: rgba(0, 0, 0, 1)">ACQUISITION PRICE & BASIS</strong></p><ul><li>​<span style="color: rgba(0, 0, 0, 1)">Asking Price: $1,350,000 | $79,412 per door</span></li><li>​<span style="color: rgba(0, 0, 0, 1)">Below replacement cost — new SFR construction in Jackson runs $120,000–$150,000+ per unit</span></li><li>​<span style="color: rgba(0, 0, 0, 1)">Gross Rent Multiplier (GRM): 6.7x — favorable acquisition multiple for a stabilized income portfolio</span></li></ul><p><strong st

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
5.93%
DSCR
1.00
Underwater
Cash-on-Cash
-0.04%
Monthly Payment
$6,679.063
Annual Cash Flow
$-148.761

Location & Travel Times