Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1000 U.S. 90
Bay St Louis, MS 39520
Asking Price
$2.20M
Cap Rate
12.51%
Asset Type
Hotel Hospitality
Class
Class B
What's Special
Renovated Mississippi Gulf Coast Hotel with Manager’s Residence <p><strong style="color: rgba(0, 0, 0, 1)">Property Highlights:</strong></p><ul><li><span style="color: rgba(0, 0, 0, 1)">Super 8 Bay St. Louis, A Choice Hotel</span></li><li><span style="color: rgba(0, 0, 0, 1)">42 Rooms | 2 Stories | Exterior Corridor</span></li><li><span style="color: rgba(0, 0, 0, 1)">Year Built - 1994</span></li><li><span style="color: rgba(0, 0, 0, 1)">Renovated in 2022</span></li><li><span style="color: rgba(0, 0, 0, 1)">Amenities Include: Dining Area, Guest Laundry<
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.64%
DSCR
0.61
Underwater
Cash-on-Cash
-7.67%
Monthly Payment
$10,884.4
Annual Cash Flow
$-50,612.796