Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
25945 GATEWAY DR
ZIMMERMAN, MN 55398-5300
Asking Price
$3.30M
Cap Rate
6.35%
Asset Type
Storefront Retail
Class
Class B
What's Special
O'Reilly/Dollar Tree | Zimmerman, MN | 6.35% Cap <p>• Corporate O’Reilly Auto Parts & Dollar Tree with approximately 6+ years remaining on the lease term.</p><p>• O’Reilly has a S&P Investment Grade rating of BBB with 6,600+ stores in 48 states and revenues of $15.8 Billion.</p><p>• Dollar Tree has a S&P Investment Grade rating of BBB with 16,400+ stores in 48 states and revenues of $19.3 Billion.</p><p>• Low rent psf with Dollar Tree at $10.00 psf and O’Reilly pay rent $15.95 psf.</p><p>• Average household income of $123,529 within a 5-mile r
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.43%
DSCR
0.41
Underwater
Cash-on-Cash
-11.70%
Monthly Payment
$16,316.625
Annual Cash Flow
$-115,799.505