Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3320 1st St S
Willmar, MN 56201
Asking Price
$2.54M
Cap Rate
5%
Asset Type
Storefront Retail
Class
Class B
What's Special
18 Years Remaining | 5.00% CAP | Corporate Lease | Willmar, MN <p>INVESTMENT HIGHLIGHTS</p><ul><li>Corporate lease</li><li>Long term primary lease (±18 years remaining)</li><li>New high quality construction</li><li>Absolute NNN Ground Lease - no landlord responsibilities</li><li>Rental increases every 5 years to hedge against inflation</li></ul><p></p><p>TENANT HIGHLIGHTS</p><ul><li>Multi-billion dollar annual revenue, ranking among the largest independent tire retailers in the U.S.</li><li>Les Schwab Tire Centers operate 540+ locations across 15 sta
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.15%
DSCR
0.53
Underwater
Cash-on-Cash
-9.29%
Monthly Payment
$12,566.534
Annual Cash Flow
$-70,798.41