Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2404 US-12
Willmar, MN 56201
Asking Price
$2.45M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
Hospitality <p>• Property Details: No PIP required for the new owner.</p><p>• Listed for 3.1 Times Gross Room Revenue</p><p>• 30 Rooms Fully Renovated 2025-2026</p><p>• 48 Total Beds</p><p>• Over $440,000 in CAPEX in 2025–2026.</p><p>• Occupancy: 59%</p><p>• Stories: 2</p><p>• Year Renovated: 2025-2026</p><p>• 50-inch Philips TV with mirroring capabilities (2025)</p><p>• New American Standard/Glacier Bay Toilets in all Rooms (2025-2026)</p><p>• New Lighting in Rooms and Lobby (2025)</p><p>• New Wall Art, LE
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.27%
DSCR
0.55
Underwater
Cash-on-Cash
-8.90%
Monthly Payment
$12,116.316
Annual Cash Flow
$-65,395.789