Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1082 Payne Avenue
Saint Paul, MN 55130
Asking Price
$275K
Cap Rate
7.17%
Asset Type
Apartment Building Mixed-use
Class
Class B
What's Special
Mixed Use | 7.17% CAP | 4,200 SqFt <ul><li>Mixed-Use Income Opportunity: Lower-level retail space plus two upper residential units create diversified income potential in a high-visibility East Side Saint Paul location</li><li>Flexible Expansion Potential: Additional unfinished fourth space was previously connected to the upper unit and can be converted into a larger residential layout or maintained as a separate future income opportunity</li><li>Established Commercial Tenancy: Street-facing retail unit along Payne Avenue is zo
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
29.10%
DSCR
4.90
Strong
Cash-on-Cash
77.22%
Monthly Payment
$1,360.055
Annual Cash Flow
$63,679.337
