Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
130 & 130R-2 Goddard Memorial Drive
Worcester, MA 01603
Asking Price
$3.60M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 31,140 SqFt <ul><li>2 loading docks</li><li>1 Drive-In</li><li>18' - 24' high-bay warehouse section</li><li>1,200/AMP/277/480V, three-phase</li><li>On-site backup generator</li><li>Integrated sales and admin area within warehouse side</li><li>Ample off-street parking for employees, visitors, and operations</li><li>Natural gas (warehouse heat); Electric (office A/C)</li><li>City of Worcester water & sewer</li><li>Industrial grade steel & masonry construction</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.22%
DSCR
0.37
Underwater
Cash-on-Cash
-12.38%
Monthly Payment
$17,810.836
Annual Cash Flow
$-133,730.029
