Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
150 Main Street
Wayland, MA 01778
Asking Price
$7.27M
Cap Rate
5.5%
Asset Type
Grocery Store Retail
Class
Class B
What's Special
Investment-Grade CVS Ground Lease in Affluent Boston Suburb <p>• Absolute NNN Lease – Zero Landlord Responsibilities</p><p>• 17 (+/-) Years Remaining on Base Term</p><p>• Corporate Guaranteed by CVS Health</p><p>• Investment Grade Credit Tenant (BBB Rated)</p><p>• Rare Ground Lease Structure</p><p>• Located in One of Boston's Most Affluent Suburbs</p><p>• $224K Median Household Income</p><p>• Limited Retail Supply & High Barriers to Entry</p><p>• Newer Construction (2017 Build)</p><p>• Drive-Thru Prototype Location</p><p>• Strong Residual Real Estate Val
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.10%
DSCR
0.19
Underwater
Cash-on-Cash
-16.12%
Monthly Payment
$35,981.485
Annual Cash Flow
$-351,777.821
