Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
121 Washington Street
Somerville, MA 02143
Asking Price
$1.25M
Asset Type
Apartment Building Retail
Class
Class B
What's Special
2,538 SF Retail Condo Unit in Somerville, MA 02143 <ul><li><span style="color: rgba(0, 0, 0, 1)">Five luxury residential units</span></li><li><span style="color: rgba(0, 0, 0, 1)">Private balconies or roof decks</span></li><li><span style="color: rgba(0, 0, 0, 1)">Ground-floor commercial space</span></li><li><span style="color: rgba(0, 0, 0, 1)">Prime Union Square location</span></li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.40%
DSCR
1.08
Tight
Cash-on-Cash
1.54%
Monthly Payment
$6,184.318
Annual Cash Flow
$5,788.184
