Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
21 Mazzeo Drive
Randolph, MA 02368
Asking Price
$1.60M
Asset Type
Traditional Office Office
Class
Class B
What's Special
21 Mazzeo Drive, Randolph, MA 02368-3448 <ul><li>Building Area: 10,000+ SF</li><li>Plus BONUS 5,000+ SF Basement with drive-in door, windows and restrooms</li><li>Land Area: 18,730+ SF (.43+ Acres)</li><li>Floors: 2</li><li>Year Built: 1980</li><li>Parking: +40 Spaces</li><li>Zoning: Great Bear Swamp - HD</li><li>Sprinklers: Wet and Dry</li><li>Water/Sewer: Municipal</li><li>RE Tax: $23,929.65 (FY 26)</li><li>Gross Potential Income: $170,580.00</li><li>Net Income: $87,331.33</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124