Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
8-10 Richardson Circle
Framingham, MA 01702
Asking Price
$7.95M
Cap Rate
6.07%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 6.07% CAP | 31 Units <ul><li>$482K of NOI on $752K of total income. Diversified 1BR-4BR mix with ancillary income from storage, solar, laundry, and parking.</li><li>Five contiguous buildings deliver 31 units of operating scale within a footprint typical of a single-asset trade — exceptional efficiency for this size class.</li><li>Hardwood floors, granite kitchens with stainless appliances and dishwashers, modern bathrooms, plumbing and electrical fully updated. Plug-and-play ownership.</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.01%
DSCR
0.17
Underwater
Cash-on-Cash
-16.44%
Monthly Payment
$39,332.262
Annual Cash Flow
$-391,987.148