Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
431 Melnea Cass Boulevard
Boston, MA 02119
Asking Price
$22.00M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 50 Units <ul><li>The Melnea boasts top-of-the-line amenities both in-unit and throughout the building. The newly constructed property features a roof deck with stunning skyline views, thoughtfully designed community spaces, and a landscaped exterior plaza. Additional amenities include a dedicated package room supported by Amazon Hub, bike storage, and on-site parking for residences. Apartments boast modern features and finishes including quartz countertops, stainless steel appliances, tile backsplashes,
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.36%
DSCR
0.06
Underwater
Cash-on-Cash
-18.58%
Monthly Payment
$108,843.996
Annual Cash Flow
$-1,226,127.957
