Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
89 Green Street & 194-198 Bunker Hill
Boston, MA 02129
Asking Price
$4.49M
Asset Type
Mixed-use
Class
Class B
What's Special
Mixed Use | 8,640 SqFt <ul><li>Five residential units, fully leased, at 89–91 Green Street</li><li>Leased commercial unit providing in-place income</li><li>Four-unit development fully approved at 198 Bunker Hill Street</li><li>Ideal condo development or conversion opportunity with full regulatory approvals</li><li>In-fill development in a high-barrier, supply constrained submarket</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.78%
DSCR
0.30
Underwater
Cash-on-Cash
-13.85%
Monthly Payment
$22,214.07
Annual Cash Flow
$-186,568.842