Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
87 Gordon St
Boston, MA 02135
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 18 Units <ul><li>Value-Add Opportunity - Offered for sale for the first time in roughly 40 years, current rents are below market and the property offers investors a value-add business plan through unit and base building improvements.</li><li>Market & Location Fundamentals - Institutional Tenant Demand anchored by Boston University, Harvard Business School, and Boston Landing employment.</li><li>Transit Oriented - Outstanding Transit Access — located along multiple Green Line MBTA routes and proximity
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
