Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
666 Massachusetts Avenue
Boston, MA 02118
Asking Price
$4.20M
Cap Rate
4.29%
Asset Type
Multifamily
Class
Class B
What's Special
South End 2016 5 Unit Multifamily <p>A turnkey luxury apartment building offering institutional-quality construction in one of Boston's strongest rental submarkets. </p><ul><li>2017 construction</li><li>Minimal maintenance for years</li><li>Modern layouts</li><li>High-end finishes</li><li>Strong tenant appeal</li><li>Ability to push rents without renovation</li><li>Two parking spaces</li><li>Near BMC, BU Medical, Northeastern, Back Bay, and the Orange Line. </li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.90%
DSCR
0.32
Underwater
Cash-on-Cash
-13.44%
Monthly Payment
$20,779.308
Annual Cash Flow
$-169,351.701
