Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
104 Prince Street
Boston, MA 02113
Asking Price
$4.20M
Cap Rate
5.57%
Asset Type
Apartment Building Retail
Class
Class B
What's Special
100% Market Rate Tenanted 5 Unit MF in the North End <p><strong>A generational North End investment opportunity.</strong></p><p>104 Prince Street offers something almost impossible to replicate today: a turnkey, institutional-quality apartment building in Boston's most supply-constrained neighborhood. Unlike typical North End assets that require continual capital expenditures, this property was rebuilt from the shell in 2016 with modern systems, steel framing, sprinkler protection, central HVAC, and condo-quality finishes throughout. Investors acq
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.90%
DSCR
0.32
Underwater
Cash-on-Cash
-13.44%
Monthly Payment
$20,779.308
Annual Cash Flow
$-169,351.701
