Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

🏢 Just listed — Traditional Office Office for sale in Waldorf, MD.

📍 23 & 25 Henry Ford Circle, Waldorf, MD
🏷  Traditional Office Office · For Sale
💰 $3.90M

23 Henry Ford Circle, Waldorf, MD 20602

<ul><li>Two (+/-) 10,000 SF buildings - Total (+/-) 20,000 SF of Office/Flex Space in Industrial Park</li><li>Fully leased</li><li>Annual Rent income is $333,676.44+/-</li><li>Built in 2005</li></ul>

Full financials, photos, and broker contact:
https://commrty.com/property/maryland/waldorf/23-25-henry-ford-circle-2597955-for-sale?utm_source=linkedin&utm_medium=share&utm_campaign=pdp&utm_content=23-25-henry-ford-circle-2597955

#Waldorf #Office #CommercialRealEstate #CRE #Investment

Share image

Sized for LinkedIn · 1200×627 — matches the caption above.

Rendering preview…

Home/MD/Waldorf

23 & 25 Henry Ford Circle

Waldorf, MD 20602

Asking Price

$3.90M

Asset Type

Traditional Office Office

Class

Class B

What's Special

23 Henry Ford Circle, Waldorf, MD 20602 <ul><li>Two (+/-) 10,000 SF buildings - Total (+/-) 20,000 SF of Office/Flex Space in Industrial Park</li><li>Fully leased</li><li>Annual Rent income is $333,676.44+/-</li><li>Built in 2005</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

Purchase Price ($)

Down Payment (%)Interest Rate (%)

Amortization (years)Annual Gross Income ($)Annual Expenses ($)

NOI

$80,000

Cap Rate

2.05%

DSCR

0.35

Underwater

Cash-on-Cash

-12.95%

Monthly Payment

$19,295.072

Annual Cash Flow

$-151,540.865

Location & Travel Times

Similar Properties Nearby

📍

$1.23M

Class B | Traditional Office

11325 PEMBROOKE SQ, WALDORF, MD 20603

Listed by Owner · For Sale

📍

$1.40M

Class B

11680 Doolittle Drive, Waldorf, MD 20602

Listed by Owner · For Sale