Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5406 Indian Head Hwy
Oxon Hill, MD 20745
Asking Price
$2.75M
Cap Rate
6%
Asset Type
Auto Shop Retail
Class
Class B
What's Special
Mavis Tire | New 15-Year Lease | 6% Cap <ul><li>NEW MAVIS WITH STRONG RENTAL INCREASES - The tenant, Mavis Tire Supply, LLC, operating as Mavis is subject to a 15-year lease with a projected opening in May of 2026. The tenant began paying rent in November of 2025. The lease features increases of 10% every 5 years of the base term and the five, five-year option terms. Mavis will operate out of a retrofit 8,472 square-foot building that sits on 0.46 acres of land.</li><li>PROXIMATE TO WASHINGTON, DC INSIDE OF I-495 - The Property is l
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.91%
DSCR
0.49
Underwater
Cash-on-Cash
-10.09%
Monthly Payment
$13,605.5
Annual Cash Flow
$-83,265.995
