Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10611 Greenbelt Road
Lanham, MD 20706
Asking Price
$3.16M
Cap Rate
5%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Brand New Construction | 5.00% CAP | Long Term Primary Lease <p>INVESTMENT HIGHLIGHTS</p><p>• Corporate Guaranty</p><p>• Brand new construction</p><p>• Long term primary lease - 15 years remaining</p><p>• Attractive 10% rent increases every 5 years</p><p>• Limited landlord responsibilities with existing warranty coverage</p><p></p><p>TENANT HIGHLIGHTS</p><p>• Chipotle (NYSE: CMG) has Market Cap of $48.54B</p><p>• FY2025 total revenue reached approximately $11.9 billion</p><p>• Over 4,000 locations worldwide with plans to open 350–370 new restaurants in 20
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.53%
DSCR
0.43
Underwater
Cash-on-Cash
-11.36%
Monthly Payment
$15,643.851
Annual Cash Flow
$-107,726.209
