Randolph Avenue

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

Randolph Avenue

Hagerstown, MD 21740
Asking Price
$279K
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Clear value-add opportunity for a new owner to increase cash flow <ul><li>​Fully occupied <strong>3-unit multifamily property</strong></li><li>​Three <strong>1-bedroom, 1-bathroom apartments</strong></li><li>​Stable in-place rental income from day one</li><li>​Affordable Hagerstown investment opportunity</li><li>​Current rents are below market, offering clear value-add upside</li><li>​Strong demand for affordable 1-bedroom rental units</li><li>​Simple unit mix for easier management and leasing</li><li>​All units have passed lead paint testing</li><li>​Rental l

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
28.67%
DSCR
4.83
Strong
Cash-on-Cash
75.79%
Monthly Payment
$1,380.34
Annual Cash Flow
$63,435.923

Location & Travel Times