206 BROOKES AVE

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

206 BROOKES AVE

GAITHERSBURG, MD 20877-2932
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

30-Unit Multifamily Community with Value-Add Upside in Prime Gaithersburg, MD Location <ul><li>​No rent control - superior regulatory positioning</li><li>​In-place rents slightly below market</li><li>​Stable operations with professional management in place</li><li>​Balanced unit mix with broad tenant appeal</li><li>​Strong submarket fundamentals with no new supply pipeline</li><li>​Proximity to major retail and lifestyle destinations</li><li>​Convenient access to I-270 and regional transportation (Marc Train access)</li><li>​Well-maintained asset with quality unit finishes</li><li

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547

Location & Travel Times