Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3944, 3946, & 3935 Oyster House Road
Broomes Island, MD 20615
Asking Price
$1.90M
Asset Type
Marina Special-purpose
Class
Class B
What's Special
Special Purpose <ul><li>Mixed-use, multiple potential income streams</li><li>Large property with expansive water views</li><li>Proximity to affluent D.C. market</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.21%
DSCR
0.71
Underwater
Cash-on-Cash
-5.75%
Monthly Payment
$9,400.163
Annual Cash Flow
$-32,801.96