4805 Belair Road

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

4805 Belair Road

Baltimore, MD 21206
Asking Price
$500K
Cap Rate
8.64%
Asset Type
Retail
Class
Class B

What's Special

108,000 dollars in gross annual potential rent !! <ul><li>​<span style="color: rgba(0, 0, 0, 1)">Significant value-add opportunity </span></li><li>​<span style="color: rgba(0, 0, 0, 1)">Opportunity to retenant the retail spaces and increase the leasable dollar per square ft </span></li><li>​<span style="color: rgba(0, 0, 0, 1)">Favorable timing for a new operator to implement capital improvements to the building due to the current lease setup by the landlord </span></li><li>​<span style="color: rgba(0, 0, 0, 1)">Opportunity to renovate the unfi

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
16.00%
DSCR
2.70
Strong
Cash-on-Cash
33.54%
Monthly Payment
$2,473.678
Annual Cash Flow
$50,315.867

Location & Travel Times