Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2304 Tioga Pkwy
Baltimore, MD 21215
Asking Price
$470K
Asset Type
Single Family Rental Portfolio Multifamily
Class
Class B
What's Special
Multifamily | 5 Units | $94,000/unit <p>Current average rent of $1,115/unit vs. projected market rent of $1,340/unit, offering immediate growth potential.</p><p></p><p>Net Operating Income rises from $46.4K (Year 1) to $50.8K (Year 7), with cap rate increasing from 7.74% to 8.46%.</p><p></p><p>Four-story building with five 1-bedroom units, large bedrooms, hardwood floorings, granite countertops, white shaker style cabinet, private baths, and AC/heating.</p><p></p><p>Northwest Baltimore (Liberty Square/Mondawmin) near major hospital
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
17.02%
DSCR
2.87
Strong
Cash-on-Cash
36.95%
Monthly Payment
$2,325.304
Annual Cash Flow
$52,096.357
